a product by 3G Healthcare Real EstateExclusively SNF sell-side advisors
Skilled nursing facility · CMS certified · CCN 175441

Village Shalom Inc

5500 West 123rd St, Overland Park, KS 66209 · Johnson County · one of 296 skilled nursing facilities in Kansas
Its Medicare cost report, line by line ↓
66
certified beds
4 / 5
overall CMS rating
Nonprofit
ownership type
83.3%
occupancy, Oct 2026: 55 residents a day · Kansas 82.1%
1.37
case mix, 0.97x the national average
5.86
nurse hours per resident day · Kansas 4.07
What if · this building’s own numbers
Medicare cost report, FY2025, and the state rate file

Every slider starts where this building’s FY2025 Medicare cost report left it. Drag occupancy, the Medicaid rate or the costs, and see what the change does to revenue, cost and operating income.

00.0%
00%
$000
$000
$000
0.00
From this change, a year
+$000,000
profit from patient care, before rent, loan interest and depreciation
Where that leaves the building, a year
Patient revenue
$00,000,000
Cost to run it
$00,000,000
Profit from patient care (EBITDAR)
$0,000,000 to $0,000,000

Run this building's own numbers

Free account. Drag its occupancy, Medicaid rate and costs, and see what each change is worth a year.

Or try it on the example building

How Village Shalom Inc compares

Better than most of Johnson County on 5 of 8 lines.

Occupancy, Oct 202683.3%Behind mostHigher than 12 of the 32 other buildings in Johnson County

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 84.8%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day5.86Better than mostHigher than 33 of the 34 other buildings in Johnson County, level with 1

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 4.07. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating4 / 5Better than mostHigher than 18 of the 34 other buildings in Johnson County, level with 4

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating2 / 5Behind mostHigher than 9 of the 34 other buildings in Johnson County, level with 7

CMS's star rating for the building's recent health inspections. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating5 / 5Better than mostHigher than 23 of the 34 other buildings in Johnson County, level with 11

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating5 / 5Better than mostHigher than 24 of the 34 other buildings in Johnson County, level with 10

CMS's star rating for resident-care quality measures. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.86Better than mostHigher than 20 of the 33 other buildings in Johnson County

Registered nurse hours for each resident, each day. The middle of the set: 0.80. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited20Behind mostFewer than 11 of the 34 other buildings in Johnson County

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 14. Source: CMS Provider Information, Oct 2026 file.

Better than most of Kansas on 5 of 8 lines.

Occupancy, Oct 202683.3%Behind mostHigher than 131 of the 288 other buildings in Kansas, level with 1

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 84.2%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day5.86Better than mostHigher than 276 of the 283 other buildings in Kansas, level with 1

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.95. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating4 / 5Better than mostHigher than 168 of the 292 other buildings in Kansas, level with 58

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating2 / 5Behind mostHigher than 53 of the 292 other buildings in Kansas, level with 67

CMS's star rating for the building's recent health inspections. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating5 / 5Better than mostHigher than 218 of the 290 other buildings in Kansas, level with 72

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating5 / 5Better than mostHigher than 228 of the 292 other buildings in Kansas, level with 64

CMS's star rating for resident-care quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.86Better than mostHigher than 199 of the 281 other buildings in Kansas, level with 3

Registered nurse hours for each resident, each day. The middle of the set: 0.65. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited20Behind mostFewer than 71 of the 295 other buildings in Kansas, the same as 3

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 13. Source: CMS Provider Information, Oct 2026 file.

From its cost report and Medicaid rate, against Kansas
Net margin00.0%

Opens with a free account

Medicaid share of days00.0%

Opens with a free account

Medicaid rate$000

Opens with a free account

Tap a line for what it measures and the middle of the set. Each count leaves this building out. Source: CMS monthly provider files, Oct 2026; CMS Provider Information, Oct 2026 file.

What’s your building worth?

Contact 3G to maximize proceeds. A free valuation from Stan or Christian, built from this building’s record, in a confidential conversation with no obligation.

Get my free valuation
Street view of Village Shalom Inc
Google Street View · opens in Maps
Street View
5500 West 123rd St, Overland Park, KS
Map around Village Shalom Inc
Map · Johnson County
Johnson County, Kansas
8 skilled nursing facilities; average overall rating 5.0, Kansas 3.1.
See how Johnson County compares ›
Cost report, against Kansas
Each line is what this building filed with Medicare for its latest full year, beside the middle building in Kansas. The rank counts from the top: 1st is the highest figure among Kansas's filing buildings on that line, out of the buildings that filed it. The arrow beside a figure compares it with the building's own full year before: green is better, red is worse, grey is neither. Shares and margins move in points. A line standing on fewer than 20 filings is not ranked. Operating expense is the cost report's own operating line. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus that line.
Medicare cost reports, as filed

What this building filed with Medicare for FY2025 (the year ending 2025-12-31), against the middle Kansas building.

Line
This building
Rank in state
Kansas median
Reports
OccupancyPatient days as a share of available bed days, both off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
85.8%
246
Medicare share of daysTraditional Medicare days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
7.1%
258
Medicaid share of daysMedicaid days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
59.5%
240
Patient revenue per patient dayNet patient revenue off Worksheet G-3, divided by patient days off Worksheet S-3 Part I. Blended across every payer.
$0000.0 ptsFY0000: 00.0%
00th of 000
$343
258
Operating expense per patient dayTotal operating expense off Worksheet G-3, divided by patient days. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus this line.
$0000.0 ptsFY0000: 00.0%
00th of 000
$332
258
Net income per patient dayNet income off Worksheet G-3, divided by patient days.
$0000.0 ptsFY0000: 00.0%
00th of 000
$19
259
Net marginNet income off Worksheet G-3 over net patient revenue off the same worksheet.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
5.5%
257

See this building's own numbers

Free account. What it filed, and where it ranks.

Quality and staffing
CMS Care Compare · Oct 2026
Overall rating4 / 5 · state 3.1
Health inspection2 / 5 · state 2.9
Staffing5 / 5 · state 3.5
RN hours per resident per day0.86 · state 0.73
Overall rating, last 8 quarters
052Q3’241Q4’241Q1’252Q2’253Q3’253Q4’253Q1’264Q2’26latest
up 2 stars over the 8 quarters shown

CMS sets the overall star rating from health inspections, staffing and quality measures. The occupancy percentage is not the star rating. Occupancy compares average residents with certified beds. Certified beds can include beds the home chooses not to fill; this figure does not tell us why beds are unused.

Resident care
CMS quality measures · 2025Q3 to 2026Q2 · Oct 2026
measurethis buildingKansasnationrecent quarters
Needed more help with daily activities15.5%better than state17.4%13.5%too few quarters to chart
Catheter inserted and left in0.6%better than state1.4%0.7%2025Q2: 0.0%2025Q3: 1.9%2025Q4: 0.0%2026Q1: 0.0%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Urinary tract infection2.2%better than state2.8%1.5%2025Q2: 0.0%2025Q3: 1.9%2025Q4: 4.3%2026Q1: 2.4%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Fall with major injury3.8%better than state4.2%3.2%2025Q2: 1.8%2025Q3: 3.8%2025Q4: 4.3%2026Q1: 2.2%2026Q2: 4.9%
1.8% → 4.9%
Q2’25 to Q2’26
Newly given an antipsychotic (short stay)0.0%better than state1.6%1.5%2025Q2: 0.0%2025Q3: 0.0%2025Q4: 0.0%2026Q1: 0.0%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Ability to walk independently worsened14.0%better than state14.5%12.7%too few quarters to chart
Pressure ulcers1.1%better than state4.4%4.5%2025Q2: 2.8%2025Q3: 2.9%2025Q4: 0.9%2026Q1: 0.0%2026Q2: 0.0%
2.8% → 0.0%
Q2’25 to Q2’26
Given an antipsychotic3.1%better than state17.7%15.4%2025Q2: 11.8%2025Q3: 6.1%2025Q4: 3.0%2026Q1: 3.1%2026Q2: 0.0%
11.8% → 0.0%
Q2’25 to Q2’26

Each figure is the share of residents, so lower is better. The building's figure, the state's and the nation's are CMS's four-quarter averages; the small bars are single quarters, which move more than the average does.

Surveys and enforcement
CMS health inspections
Jun 2025
last standard survey
20
deficiencies cited · Kansas avg 14.7
$16,153
fines, last 3 years
Not reported
CMS affiliation

CMS groups homes with shared ownership or management. An affiliation does not establish that a chain owns this building.

Medicaid in Kansas
state rate files
$316
median daily rate across the Kansas buildings in our rate book, Jul 2026 file
Kansas rates and what changed ›
Johnson County
buildingbedsoverallAberdeen Village605 / 5Brookdale Overland Park945 / 5Brookdale Rosehill925 / 5Claridge Court455 / 5Evergreen Community of Johnson County445 / 5Hoeger House345 / 5Nottingham Health and Rehabilitation805 / 5Sharon Lane Health and Rehabilitation785 / 5
All Kansas buildings in Johnson County ›
Kansas at a glance
296
buildings
18,021
licensed beds
83%
occupancy
59%
for-profit
Kansas market intelligence report ›
The neighborhood
Street map © OpenStreetMap · satellite © Esri · pins: CMS Care Compare · loads as you reach it
Nearby skilled nursing
buildingbedsoveralloccupancyBrookdale Overland ParkOverland Park · 0.6 mi945 / 570-85%Ignite Medical Resort Overland Park LLCOverland Park · 1.1 mi1022 / 5over 85%Tallgrass Creek, IncOverland Park · 2.1 mi445 / 5over 85%Advanced Health Care of Overland ParkOverland Park · 2.1 mi384 / 5over 85%Overland Park Post AcuteOverland Park · 2.5 mi1401 / 5over 85%Swan Health at Overland ParkOverland Park · 2.5 mi441 / 570-85%
The map and the list carry the same facts, from SNFRadar's system.
About this data
What is the CMS overall rating of Village Shalom Inc?
Village Shalom Inc in Overland Park, KS carries an overall CMS rating of 4 out of 5 stars in the Oct 2026 CMS file.
How many beds does Village Shalom Inc have?
Village Shalom Inc is certified for 66 beds in the Oct 2026 CMS file.
How full is Village Shalom Inc?
CMS's reported average residents put Village Shalom Inc's occupancy in the 70-85% band in the Oct 2026 CMS file.
Source: CMS Provider Information, Care Compare and Payroll-Based Journal staffing · CMS files dated October 2026.
Published by 3G Healthcare Real Estate, skilled nursing advisors. Authors: Stan Klos III, Founder · Christian Patrick, President.
Own or operate this building?
See the full read and watch it, free.

What is it worth?See the example buildingBook a call
Source: CMS Provider Information and Care Compare, Oct 2026 files. Tracked every month in SNFRadar's system.

Keep reading

This read, every state's numbers, and your own buildings tracked in one place.

We're not asking you to pay for anything. We'd like a conversation. Your name and mobile, and one text to confirm it is you.

We text a six-digit code to this number to confirm it is you. That text always sends, ticked or not.

Checked, this box lets SNFRadar and 3G Healthcare Real Estate text this number with Medicaid rate and legislative alerts and updates on the reports you request, typically a few messages a month. Reply STOP to end them anytime. Unticked, you still get everything you unlock here free; we just never text you.

What this means
What we send
Rate and legislative alerts for your states, new report editions, and messages about the reports you ask for. Nothing else.
What we never send
No rented lists, and no selling or sharing your number or email with anyone.
What happens to your number
It texts these alerts and confirms it is really you when you sign in or unlock a report. It is never sold or shared.
How to change it later
Reply STOP to any text, unsubscribe from any email, or untick a box on a sign-up sheet before you submit it. Any of those work, anytime.
Already have an account? Sign in.

Sign back in

Enter the email or cell on your account and we’ll text your code.
New here? Create a free account.

Enter the code

Wrong number? Go back