a product by 3G Healthcare Real EstateExclusively SNF sell-side advisors
Skilled nursing facility · CMS certified · CCN 215235

Willow Brooke Ct Skilled Care Ctr at Heron Point

501 Campus Avenue, Chestertown, MD 21620 · Kent County · one of 221 skilled nursing facilities in Maryland
Its Medicare cost report, line by line ↓
38
certified beds
5 / 5
overall CMS rating
Nonprofit
ownership type
5.0%
occupancy, Oct 2026: 2 residents a day · Maryland 84.2%
1.48
case mix, 1.05x the national average
4.75
nurse hours per resident day · Maryland 3.87
What if · run the numbers

This year’s cost report looks incomplete for this building, so we’re not running the numbers on it yet.

Try it on the example building ›
How Willow Brooke Ct Skilled Care Ctr at Heron Point compares

Kent County has 2 other certified buildings, too few to compare, so this is against Maryland. 221 buildings.

Better than most of Maryland on 6 of 7 lines.

Occupancy, Oct 20265.0%Behind mostLower than all 212 other buildings in Maryland

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 88.5%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day4.75Better than mostHigher than 198 of the 217 other buildings in Maryland

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.60. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating5 / 5Better than mostHigher than 161 of the 218 other buildings in Maryland, level with 57

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating5 / 5Better than mostHigher than 195 of the 218 other buildings in Maryland, level with 23

CMS's star rating for the building's recent health inspections. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating5 / 5Better than mostHigher than 186 of the 217 other buildings in Maryland, level with 31

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day1.91Better than mostHigher than 205 of the 211 other buildings in Maryland

Registered nurse hours for each resident, each day. The middle of the set: 0.74. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited1Better than mostFewer than 212 of the 220 other buildings in Maryland, the same as 5

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 13. Source: CMS Provider Information, Oct 2026 file.

From its cost report and Medicaid rate, against Maryland
Net margin00.0%

Opens with a free account

Medicaid share of days00.0%

Opens with a free account

Medicaid rate$000

Opens with a free account

Tap a line for what it measures and the middle of the set. Each count leaves this building out. Source: CMS monthly provider files, Oct 2026; CMS Provider Information, Oct 2026 file.

What’s your building worth?

Contact 3G to maximize proceeds. A free valuation from Stan or Christian, built from this building’s record, in a confidential conversation with no obligation.

Get my free valuation
Street view of Willow Brooke Ct Skilled Care Ctr at Heron Point
Google Street View · opens in Maps
Street View
501 Campus Avenue, Chestertown, MD
Map around Willow Brooke Ct Skilled Care Ctr at Heron Point
Map · Kent County
Kent County, Maryland
3 skilled nursing facilities; average overall rating 3.0, Maryland 3.2.
See how Kent County compares ›
Cost report, against Maryland
Each line is what this building filed with Medicare for its latest full year, beside the middle building in Maryland. The rank counts from the top: 1st is the highest figure among Maryland's filing buildings on that line, out of the buildings that filed it. The arrow beside a figure compares it with the building's own full year before: green is better, red is worse, grey is neither. Shares and margins move in points. A line standing on fewer than 20 filings is not ranked. Operating expense is the cost report's own operating line. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus that line.
Medicare cost reports, as filed

This year’s cost report looks incomplete for this building, so we’re not running the numbers on it yet. What the buildings in Maryland that filed reported is below.

Line
State median
Reports
OccupancyPatient days as a share of available bed days, both off Worksheet S-3 Part I.
88.5%
211
Medicare share of daysTraditional Medicare days as a share of all patient days, off Worksheet S-3 Part I.
15.6%
213
Medicaid share of daysMedicaid days as a share of all patient days, off Worksheet S-3 Part I.
69.7%
211
Patient revenue per patient dayNet patient revenue off Worksheet G-3, divided by patient days off Worksheet S-3 Part I. Blended across every payer.
$450
210
Operating expense per patient dayTotal operating expense off Worksheet G-3, divided by patient days. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus this line.
$430
209
Net income per patient dayNet income off Worksheet G-3, divided by patient days.
$32
212
Net marginNet income off Worksheet G-3 over net patient revenue off the same worksheet.
6.6%
207
Quality and staffing
CMS Care Compare · Oct 2026
Overall rating5 / 5 · state 3.2
Health inspection5 / 5 · state 2.8
Staffing5 / 5 · state 3.2
RN hours per resident per day1.91 · state 0.88
Overall rating, last 8 quarters
055Q3’244Q4’245Q1’255Q2’255Q3’255Q4’255Q1’265Q2’26latest
back to 5 / 5 over the 8 quarters shown, having been as low as 4 / 5

CMS sets the overall star rating from health inspections, staffing and quality measures. The occupancy percentage is not the star rating. Occupancy compares average residents with certified beds. Certified beds can include beds the home chooses not to fill; this figure does not tell us why beds are unused.

Resident care
CMS quality measures · 2025Q3 to 2026Q2 · Oct 2026
measurethis buildingMarylandnationrecent quarters
Needed more help with daily activitiestoo few residents to report19.6%13.5%too few quarters to chart
Catheter inserted and left intoo few residents to report0.5%0.7%too few quarters to chart
Urinary tract infectiontoo few residents to report1.4%1.5%too few quarters to chart
Fall with major injurytoo few residents to report2.5%3.2%too few quarters to chart
Newly given an antipsychotic (short stay)0.0%better than state1.1%1.5%too few quarters to chart
Ability to walk independently worsenedtoo few residents to report19.9%12.7%too few quarters to chart
Pressure ulcerstoo few residents to report5.7%4.5%too few quarters to chart
Given an antipsychotictoo few residents to report14.1%15.4%too few quarters to chart

Each figure is the share of residents, so lower is better. The building's figure, the state's and the nation's are CMS's four-quarter averages; the small bars are single quarters, which move more than the average does.

Surveys and enforcement
CMS health inspections
Dec 2025
last standard survey
1
deficiencies cited · Maryland avg 13.5
$15,440
fines, last 3 years
2022
last change of ownership on the federal file
Reported
CMS affiliation

CMS groups homes with shared ownership or management. An affiliation does not establish that a chain owns this building.

Kent County
buildingbedsoverallWillow Brooke Ct Skilled Care Ctr at Heron Point385 / 5Resorts at Chester River Manor Corp983 / 5Chestertown Nursing and Rehab921 / 5
All Maryland buildings in Kent County ›
Also in Chestertown, MD
2 other certified skilled nursing facilities in Chestertown
buildingbedsoverallChestertown Nursing and Rehab921 / 5Resorts at Chester River Manor Corp983 / 5
Maryland at a glance
221
buildings
27,188
licensed beds
85%
occupancy
82%
for-profit
Maryland market intelligence report ›
What changed in Maryland
Nursing homes must disclose lack of liability insurance or lapses to residents
Live legislation, Maryland ›
The neighborhood
Street map © OpenStreetMap · satellite © Esri · pins: CMS Care Compare · loads as you reach it
Nearby skilled nursing
buildingbedsoveralloccupancyChestertown Nursing and RehabChestertown · 0.5 mi921 / 5over 85%Resorts at Chester River Manor CorpChestertown · 0.6 mi983 / 5over 85%Complete Care at Corsica Hills LLCCentreville · 11.6 mi1204 / 5over 85%Sterling Care RiversideBelcamp · 20.0 mi1293 / 5over 85%Oakwood SNF LLCMiddle River · 22.3 mi1301 / 5over 85%Autumn Lake Healthcare at RiverviewEssex · 22.6 mi2383 / 5over 85%
The map and the list carry the same facts, from SNFRadar's system.
About this data
What is the CMS overall rating of Willow Brooke Ct Skilled Care Ctr at Heron Point?
Willow Brooke Ct Skilled Care Ctr at Heron Point in Chestertown, MD carries an overall CMS rating of 5 out of 5 stars in the Oct 2026 CMS file.
How many beds does Willow Brooke Ct Skilled Care Ctr at Heron Point have?
Willow Brooke Ct Skilled Care Ctr at Heron Point is certified for 38 beds in the Oct 2026 CMS file.
How full is Willow Brooke Ct Skilled Care Ctr at Heron Point?
CMS's reported average residents put Willow Brooke Ct Skilled Care Ctr at Heron Point's occupancy in the under 70% band in the Oct 2026 CMS file.
Source: CMS Provider Information, Care Compare and Payroll-Based Journal staffing · CMS files dated October 2026.
Published by 3G Healthcare Real Estate, skilled nursing advisors. Authors: Stan Klos III, Founder · Christian Patrick, President.
Own or operate this building?
See the full read and watch it, free.

What is it worth?See the example buildingBook a call
Source: CMS Provider Information and Care Compare, Oct 2026 files. Tracked every month in SNFRadar's system.