a product by 3G Healthcare Real EstateExclusively SNF sell-side advisors
Skilled nursing facility · CMS certified · CCN 335405

Ferncliff Nursing Home Co Inc

21 Ferncliff Drive, Rhinebeck, NY 12572 · Dutchess County · one of 592 skilled nursing facilities in New York
Its Medicare cost report, line by line ↓
309
certified beds
2 / 5
overall CMS rating
For-profit
ownership type
72.7%
occupancy, Oct 2026: 224 residents a day · New York 90.4%
1.27
case mix, 0.90x the national average
3.25
nurse hours per resident day · New York 3.63
What if · this building’s own numbers
Medicare cost report, FY2025, and the state rate file

Every slider starts where this building’s FY2025 Medicare cost report left it. Drag occupancy, the Medicaid rate or the costs, and see what the change does to revenue, cost and operating income.

00.0%
00%
$000
$000
$000
0.00
From this change, a year
+$000,000
profit from patient care, before rent, loan interest and depreciation
Where that leaves the building, a year
Patient revenue
$00,000,000
Cost to run it
$00,000,000
Profit from patient care (EBITDAR)
$0,000,000 to $0,000,000

Run this building's own numbers

Free account. Drag its occupancy, Medicaid rate and costs, and see what each change is worth a year.

Or try it on the example building

How Ferncliff Nursing Home Co Inc compares

Better than most of Dutchess County on none of 8 lines.

Occupancy, Oct 202672.7%Behind mostLower than all 11 other buildings in Dutchess County

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 91.6%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day3.25Behind mostHigher than 5 of the 11 other buildings in Dutchess County

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.43. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating2 / 5Mid-packHigher than 3 of the 11 other buildings in Dutchess County, level with 3

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 2 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating1 / 5Behind mostLevel with 5 of the 11 other buildings in Dutchess County; the other 6 are ahead

CMS's star rating for the building's recent health inspections. The middle of the set: 2 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating3 / 5Mid-packHigher than 4 of the 11 other buildings in Dutchess County, level with 6

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating5 / 5Mid-packHigher than 5 of the 11 other buildings in Dutchess County, level with 6

CMS's star rating for resident-care quality measures. The middle of the set: 5 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.42Behind mostHigher than 3 of the 11 other buildings in Dutchess County

Registered nurse hours for each resident, each day. The middle of the set: 0.48. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited12Behind mostFewer than 4 of the 11 other buildings in Dutchess County

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 10. Source: CMS Provider Information, Oct 2026 file.

Better than most of New York on 1 of 8 lines.

Occupancy, Oct 202672.7%Behind mostHigher than 35 of the 583 other buildings in New York

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 94.1%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day3.25Behind mostHigher than 174 of the 583 other buildings in New York, level with 5

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.49. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating2 / 5Behind mostHigher than 116 of the 588 other buildings in New York, level with 113

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating1 / 5Behind mostLevel with 122 of the 588 other buildings in New York; the other 466 are ahead

CMS's star rating for the building's recent health inspections. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating3 / 5Mid-packHigher than 225 of the 586 other buildings in New York, level with 187

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating5 / 5Better than mostHigher than 343 of the 586 other buildings in New York, level with 243

CMS's star rating for resident-care quality measures. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.42Behind mostHigher than 105 of the 585 other buildings in New York, level with 10

Registered nurse hours for each resident, each day. The middle of the set: 0.60. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited12Behind mostFewer than 124 of the 591 other buildings in New York, the same as 33

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 7. Source: CMS Provider Information, Oct 2026 file.

From its cost report and Medicaid rate, against New York
Net margin00.0%

Opens with a free account

Medicaid share of days00.0%

Opens with a free account

Medicaid rate$000

Opens with a free account

Tap a line for what it measures and the middle of the set. Each count leaves this building out. Source: CMS monthly provider files, Oct 2026; CMS Provider Information, Oct 2026 file.

What’s your building worth?

Contact 3G to maximize proceeds. A free valuation from Stan or Christian, built from this building’s record, in a confidential conversation with no obligation.

Get my free valuation
Street view of Ferncliff Nursing Home Co Inc
Google Street View · opens in Maps
Street View
21 Ferncliff Drive, Rhinebeck, NY
Map around Ferncliff Nursing Home Co Inc
Map · Dutchess County
Dutchess County, New York
8 skilled nursing facilities; average overall rating 3.1, New York 3.1.
See how Dutchess County compares ›
Cost report, against New York
Each line is what this building filed with Medicare for its latest full year, beside the middle building in New York. The rank counts from the top: 1st is the highest figure among New York's filing buildings on that line, out of the buildings that filed it. The arrow beside a figure compares it with the building's own full year before: green is better, red is worse, grey is neither. Shares and margins move in points. A line standing on fewer than 20 filings is not ranked. Operating expense is the cost report's own operating line. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus that line. The switch shows the Medicare report, New York's own Medicaid cost report, or both side by side. A check means New York's filing is within 5 points of the Medicare figure (10% on a dollar line); a not-equal sign means it is further apart, or that one report shows a profit and the other a loss. The state's filing usually covers an earlier year.
Medicare and New York cost reports, as filed

Medicare FY2025 beside what this building reported to New York for 2024. close, different.

Line
Medicare FY2025
New York 2024
Rank in state
New York median
OccupancyPatient days as a share of available bed days, both off Worksheet S-3 Part I.
00.0%
00.0%
00th of 000
92.1%
Medicare share of daysTraditional Medicare days as a share of all patient days, off Worksheet S-3 Part I.
00.0%
00.0%
00th of 000
11.1%
Medicaid share of daysMedicaid days as a share of all patient days, off Worksheet S-3 Part I.
00.0%
00.0%
00th of 000
70.8%
Patient revenue per patient dayNet patient revenue off Worksheet G-3, divided by patient days off Worksheet S-3 Part I. Blended across every payer.
$000
$000
00th of 000
$425
Operating expense per patient dayTotal operating expense off Worksheet G-3, divided by patient days. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus this line.
$000
$000
00th of 000
$438
Net income per patient dayNet income off Worksheet G-3, divided by patient days.
$000
$000
00th of 000
$6
Net marginNet income off Worksheet G-3 over net patient revenue off the same worksheet.
00.0%
00.0%
00th of 000
1.4%
Medicaid revenue per Medicaid dayWhat the building reported receiving from Medicaid, divided by its Medicaid patient days: the Medicaid rate it actually collected. The Medicare cost report does not split this out.Only on the New York filing
not on this report
$000
00th of 000
$291
Where the revenue came fromRevenue by who paid, as the building reported it to New York. The Medicare cost report does not split revenue this way. Other income is revenue outside patient care.
This building
Medicaid 00%Medicare 00%Private and other 00%
All of New York
Medicaid 52%Medicare 31%Private and other 14%Other income 2%

See this building's own numbers

Free account. What it filed, and where it ranks.

What this building filed with Medicare for FY2025 (the year ending 2025-12-31), against the middle New York building.

Line
This building
Rank in state
New York median
Reports
OccupancyPatient days as a share of available bed days, both off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
92.1%
336
Medicare share of daysTraditional Medicare days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
11.1%
536
Medicaid share of daysMedicaid days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
70.8%
533
Patient revenue per patient dayNet patient revenue off Worksheet G-3, divided by patient days off Worksheet S-3 Part I. Blended across every payer.
$0000.0 ptsFY0000: 00.0%
00th of 000
$425
536
Operating expense per patient dayTotal operating expense off Worksheet G-3, divided by patient days. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus this line.
$0000.0 ptsFY0000: 00.0%
00th of 000
$438
536
Net income per patient dayNet income off Worksheet G-3, divided by patient days.
$0000.0 ptsFY0000: 00.0%
00th of 000
$6
536
Net marginNet income off Worksheet G-3 over net patient revenue off the same worksheet.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
1.4%
533

See this building's own numbers

Free account. What it filed, and where it ranks.

What this building reported to New York for the year ending December 31, 2024, against the middle New York building.

Line
This building
Rank in state
New York median
Reports
Medicaid revenue per Medicaid dayWhat the building reported receiving from Medicaid, divided by its Medicaid patient days: the Medicaid rate it actually collected. The Medicare cost report does not split this out.
$000
00th of 000
$291
520
OccupancyPatient days as a share of the days its licensed beds could have been filled over the year.
00.0%
00th of 000
92.9%
524
Medicaid share of daysMedicaid patient days as a share of all patient days.
00.0%
00th of 000
72.6%
527
Medicare share of daysMedicare patient days as a share of all patient days.
00.0%
00th of 000
16.8%
526
Revenue per patient dayTotal revenue the building reported to the state, divided by all patient days. Blended across every payer.
$000
00th of 000
$419
524
Expense per patient dayTotal expenses the building reported to the state, divided by all patient days.
$000
00th of 000
$431
524
Net marginNet income over total revenue, both as the building reported them to the state.
00.0%
00th of 000
0.1%
527
Where the revenue came fromRevenue by who paid, as the building reported it to New York. The Medicare cost report does not split revenue this way. Other income is revenue outside patient care.
This building
Medicaid 00%Medicare 00%Private and other 00%
All of New York
Medicaid 52%Medicare 31%Private and other 14%Other income 2%

See this building's own numbers

Free account. What it filed, and where it ranks.

New York State Department of Health, Medicaid cost report as filed.

Quality and staffing
CMS Care Compare · Oct 2026
Overall rating2 / 5 · state 3.1
Health inspection1 / 5 · state 2.7
Staffing3 / 5 · state 2.9
RN hours per resident per day0.42 · state 0.73
Overall rating, last 8 quarters
053Q3’241Q4’241Q1’251Q2’251Q3’251Q4’252Q1’262Q2’26latest
down 1 star over the 8 quarters shown

CMS sets the overall star rating from health inspections, staffing and quality measures. The occupancy percentage is not the star rating. Occupancy compares average residents with certified beds. Certified beds can include beds the home chooses not to fill; this figure does not tell us why beds are unused.

Resident care
CMS quality measures · 2025Q3 to 2026Q2 · Oct 2026
measurethis buildingNew Yorknationrecent quarters
Needed more help with daily activities5.7%better than state13.7%13.5%2025Q2: 6.7%2025Q3: 8.8%2025Q4: 5.8%2026Q1: 5.5%2026Q2: 1.1%
6.7% → 1.1%
Q2’25 to Q2’26
Catheter inserted and left in0.0%better than state0.5%0.7%2025Q2: 0.0%2025Q3: 0.0%2025Q4: 0.0%2026Q1: 0.0%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Urinary tract infection0.1%better than state1.2%1.5%2025Q2: 0.0%2025Q3: 0.0%2025Q4: 0.0%2026Q1: 0.5%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Fall with major injury3.2%worse than state3.1%3.2%2025Q2: 3.0%2025Q3: 2.6%2025Q4: 3.1%2026Q1: 3.2%2026Q2: 3.7%
3.0% → 3.7%
Q2’25 to Q2’26
Newly given an antipsychotic (short stay)0.4%better than state1.1%1.5%2025Q2: 1.4%2025Q3: 1.8%2025Q4: 0.0%2026Q1: 0.0%2026Q2: 0.0%
1.4% → 0.0%
Q2’25 to Q2’26
Ability to walk independently worsened10.8%better than state11.1%12.7%2025Q2: 7.5%2025Q3: 12.1%2025Q4: 12.9%2026Q1: 9.1%2026Q2: 8.1%
7.5% → 8.1%
Q2’25 to Q2’26
Pressure ulcers1.4%better than state6.5%4.5%2025Q2: 2.5%2025Q3: 1.3%2025Q4: 0.9%2026Q1: 1.3%2026Q2: 2.4%
2.5% → 2.4%
Q2’25 to Q2’26
Given an antipsychotic13.5%better than state13.7%15.4%2025Q2: 14.6%2025Q3: 14.2%2025Q4: 11.5%2026Q1: 14.4%2026Q2: 13.9%
14.6% → 13.9%
Q2’25 to Q2’26

Each figure is the share of residents, so lower is better. The building's figure, the state's and the nation's are CMS's four-quarter averages; the small bars are single quarters, which move more than the average does.

Surveys and enforcement
CMS health inspections
Feb 2025
last standard survey
12
deficiencies cited · New York avg 9.2
$0
fines, last 3 years
Reported
CMS affiliation

CMS groups homes with shared ownership or management. An affiliation does not establish that a chain owns this building.

Medicaid in New York
state rate files
$278
median daily rate across the New York buildings in our rate book, Jan 2026 file
New York rates and what changed ›
Dutchess County
buildingbedsoverallThe Baptist Home at Brookmeade1205 / 5Taconic Rehabilitation and Nursing at Beacon1604 / 5The Pines at Poughkeepsie Ctr for Nursing & Rehab2004 / 5Lutheran Center at Poughkeepsie Inc1603 / 5Taconic Rehabilitation and Nursing at Hopewell1603 / 5Ferncliff Nursing Home Co Inc3092 / 5Fishkill Center for Rehabilitation and Nursing1602 / 5Sapphire Nursing at Wappingers622 / 5
All New York buildings in Dutchess County ›
Also in Rhinebeck, NY
1 other certified skilled nursing facility in Rhinebeck
buildingbedsoverallThe Baptist Home at Brookmeade1205 / 5
New York at a glance
592
buildings
111,253
licensed beds
89%
occupancy
70%
for-profit
New York market intelligence report ›
What changed in New York
Bill would raise general public health law penalty caps from $2,000 to $3,000, nursing home tiers to…
Bill would require written informed consent before starting antipsychotics in nursing homes
Live legislation, New York ›
The neighborhood
Street map © OpenStreetMap · satellite © Esri · pins: CMS Care Compare · loads as you reach it
Nearby skilled nursing
buildingbedsoveralloccupancyThe Baptist Home at BrookmeadeRhinebeck · 2.4 mi1205 / 5over 85%Northeast Ctr for Rehabilitation and Brain InjuryLake Katrine · 3.9 mi2801 / 5over 85%Golden Hill Nursing and Rehabilitation CenterKingston · 4.9 mi2803 / 5over 85%Ten Broeck Center for Rehabilitation & NursingLake Katrine · 5.2 mi2584 / 5over 85%Renaissance Rehabilitation and Nursing Care CenterStaatsburg · 7.5 mi1201 / 5over 85%The Eleanor Nursing Care CenterHyde Park · 10.8 mi1201 / 5over 85%
The map and the list carry the same facts, from SNFRadar's system.
About this data
What is the CMS overall rating of Ferncliff Nursing Home Co Inc?
Ferncliff Nursing Home Co Inc in Rhinebeck, NY carries an overall CMS rating of 2 out of 5 stars in the Oct 2026 CMS file.
How many beds does Ferncliff Nursing Home Co Inc have?
Ferncliff Nursing Home Co Inc is certified for 309 beds in the Oct 2026 CMS file.
How full is Ferncliff Nursing Home Co Inc?
CMS's reported average residents put Ferncliff Nursing Home Co Inc's occupancy in the under 70% band in the Oct 2026 CMS file.
Source: CMS Provider Information, Care Compare and Payroll-Based Journal staffing · CMS files dated October 2026.
Published by 3G Healthcare Real Estate, skilled nursing advisors. Authors: Stan Klos III, Founder · Christian Patrick, President.
Own or operate this building?
See the full read and watch it, free.

What is it worth?See the example buildingBook a call
Source: CMS Provider Information and Care Compare, Oct 2026 files. Tracked every month in SNFRadar's system.

Keep reading

This read, every state's numbers, and your own buildings tracked in one place.

We're not asking you to pay for anything. We'd like a conversation. Your name and mobile, and one text to confirm it is you.

We text a six-digit code to this number to confirm it is you. That text always sends, ticked or not.

Checked, this box lets SNFRadar and 3G Healthcare Real Estate text this number with Medicaid rate and legislative alerts and updates on the reports you request, typically a few messages a month. Reply STOP to end them anytime. Unticked, you still get everything you unlock here free; we just never text you.

What this means
What we send
Rate and legislative alerts for your states, new report editions, and messages about the reports you ask for. Nothing else.
What we never send
No rented lists, and no selling or sharing your number or email with anyone.
What happens to your number
It texts these alerts and confirms it is really you when you sign in or unlock a report. It is never sold or shared.
How to change it later
Reply STOP to any text, unsubscribe from any email, or untick a box on a sign-up sheet before you submit it. Any of those work, anytime.
Already have an account? Sign in.

Sign back in

Enter the email or cell on your account and we’ll text your code.
New here? Create a free account.

Enter the code

Wrong number? Go back