a product by 3G Healthcare Real EstateExclusively SNF sell-side advisors
Skilled nursing facility · CMS certified · CCN 676365

Willow Park Rehabilitation and Care Center

300 Crowne Point Blvd, Willow Park, TX 76087 · Parker County · one of 1,177 skilled nursing facilities in Texas
Its Medicare cost report, line by line ↓
125
certified beds
2 / 5
overall CMS rating
For-profit
ownership type
73.5%
occupancy, Oct 2026: 92 residents a day · Texas 67.5%
1.50
case mix, 1.06x the national average
3.49
nurse hours per resident day · Texas 3.39
What if · this building’s own numbers
Medicare cost report, FY2025, and the state rate file

Every slider starts where this building’s FY2025 Medicare cost report left it. Drag occupancy, the Medicaid rate or the costs, and see what the change does to revenue, cost and operating income.

00.0%
00%
$000
$000
$000
0.00
From this change, a year
+$000,000
profit from patient care, before rent, loan interest and depreciation
Where that leaves the building, a year
Patient revenue
$00,000,000
Cost to run it
$00,000,000
Profit from patient care (EBITDAR)
$0,000,000 to $0,000,000

Run this building's own numbers

Free account. Drag its occupancy, Medicaid rate and costs, and see what each change is worth a year.

Or try it on the example building

How Willow Park Rehabilitation and Care Center compares

Better than most of Parker County on 2 of 8 lines.

Occupancy, Oct 202673.5%Mid-packHigher than 4 of the 8 other buildings in Parker County

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 69.8%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day3.49Better than mostHigher than 7 of the 8 other buildings in Parker County

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.20. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating2 / 5Behind mostHigher than 2 of the 8 other buildings in Parker County, level with 1

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating3 / 5Behind mostHigher than 3 of the 8 other buildings in Parker County

CMS's star rating for the building's recent health inspections. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating1 / 5Mid-packLevel with 6 of the 8 other buildings in Parker County; the other 2 are ahead

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 1 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating3 / 5Mid-packHigher than 2 of the 8 other buildings in Parker County, level with 2

CMS's star rating for resident-care quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.34Better than mostHigher than 5 of the 8 other buildings in Parker County

Registered nurse hours for each resident, each day. The middle of the set: 0.27. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited12Behind mostMore than all 8 other buildings in Parker County

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 5. Source: CMS Provider Information, Oct 2026 file.

Better than most of Texas on 2 of 8 lines.

Occupancy, Oct 202673.5%Better than mostHigher than 701 of the 1,163 other buildings in Texas, level with 1

Residents on an average day as a share of certified beds, from CMS's monthly census. The middle of the set: 68.5%. Source: CMS monthly provider files, Oct 2026.

Nurse hours per resident day3.49Better than mostHigher than 822 of the 1,147 other buildings in Texas, level with 7

Nurse and aide hours for each resident, each day, from CMS payroll records. The middle of the set: 3.27. Source: CMS monthly provider files, Oct 2026.

Overall CMS rating2 / 5Behind mostHigher than 288 of the 1,165 other buildings in Texas, level with 253

CMS's overall star rating, set from inspections, staffing and quality measures. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Health inspection rating3 / 5Mid-packHigher than 523 of the 1,165 other buildings in Texas, level with 246

CMS's star rating for the building's recent health inspections. The middle of the set: 3 / 5. Source: CMS Provider Information, Oct 2026 file.

Staffing rating1 / 5Behind mostLevel with 507 of the 1,163 other buildings in Texas; the other 656 are ahead

CMS's star rating for nurse staffing levels and turnover. The middle of the set: 2 / 5. Source: CMS Provider Information, Oct 2026 file.

Quality measures rating3 / 5Behind mostHigher than 158 of the 1,162 other buildings in Texas, level with 253

CMS's star rating for resident-care quality measures. The middle of the set: 4 / 5. Source: CMS Provider Information, Oct 2026 file.

RN hours per resident day0.34Behind mostHigher than 419 of the 1,151 other buildings in Texas, level with 38

Registered nurse hours for each resident, each day. The middle of the set: 0.39. Source: CMS Provider Information, Oct 2026 file.

Deficiencies cited12Behind mostFewer than 426 of the 1,176 other buildings in Texas, the same as 76

Health deficiencies cited at the building's most recent standard survey. Fewer is better. The middle of the set: 10. Source: CMS Provider Information, Oct 2026 file.

From its cost report and Medicaid rate, against Texas
Net margin00.0%

Opens with a free account

Medicaid share of days00.0%

Opens with a free account

Medicaid rate$000

Opens with a free account

Tap a line for what it measures and the middle of the set. Each count leaves this building out. Source: CMS monthly provider files, Oct 2026; CMS Provider Information, Oct 2026 file.

What’s your building worth?

Contact 3G to maximize proceeds. A free valuation from Stan or Christian, built from this building’s record, in a confidential conversation with no obligation.

Get my free valuation
Street view of Willow Park Rehabilitation and Care Center
Google Street View · opens in Maps
Street View
300 Crowne Point Blvd, Willow Park, TX
Map around Willow Park Rehabilitation and Care Center
Map · Parker County
Parker County, Texas
8 skilled nursing facilities; average overall rating 3.0, Texas 2.8.
See how Parker County compares ›
Cost report, against Texas
Each line is what this building filed with Medicare for its latest full year, beside the middle building in Texas. The rank counts from the top: 1st is the highest figure among Texas's filing buildings on that line, out of the buildings that filed it. The arrow beside a figure compares it with the building's own full year before: green is better, red is worse, grey is neither. Shares and margins move in points. A line standing on fewer than 20 filings is not ranked. Operating expense is the cost report's own operating line. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus that line.
Medicare cost reports, as filed

What this building filed with Medicare for FY2025 (the year ending 2025-09-30), against the middle Texas building.

Line
This building
Rank in state
Texas median
Reports
OccupancyPatient days as a share of available bed days, both off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
65.9%
1,143
Medicare share of daysTraditional Medicare days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
6.6%
1,146
Medicaid share of daysMedicaid days as a share of all patient days, off Worksheet S-3 Part I.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
66.8%
1,132
Patient revenue per patient dayNet patient revenue off Worksheet G-3, divided by patient days off Worksheet S-3 Part I. Blended across every payer.
$0000.0 ptsFY0000: 00.0%
00th of 000
$268
1,144
Operating expense per patient dayTotal operating expense off Worksheet G-3, divided by patient days. Net income also counts income and expense outside patient care, such as investment income, rentals and donations, which is why it is not patient revenue minus this line.
$0000.0 ptsFY0000: 00.0%
00th of 000
$279
1,143
Net income per patient dayNet income off Worksheet G-3, divided by patient days.
$0000.0 ptsFY0000: 00.0%
00th of 000
$12
1,122
Net marginNet income off Worksheet G-3 over net patient revenue off the same worksheet.
00.0%0.0 ptsFY0000: 00.0%
00th of 000
4.2%
1,111

See this building's own numbers

Free account. What it filed, and where it ranks.

Quality and staffing
CMS Care Compare · Oct 2026
Overall rating2 / 5 · state 2.8
Health inspection3 / 5 · state 2.8
Staffing1 / 5 · state 1.9
RN hours per resident per day0.34 · state 0.44
Overall rating, last 8 quarters
053Q3’243Q4’243Q1’253Q2’252Q3’254Q4’254Q1’263Q2’26latest
back to 3 / 5 over the 8 quarters shown, having been as low as 2 / 5

CMS sets the overall star rating from health inspections, staffing and quality measures. The occupancy percentage is not the star rating. Occupancy compares average residents with certified beds. Certified beds can include beds the home chooses not to fill; this figure does not tell us why beds are unused.

Resident care
CMS quality measures · 2025Q3 to 2026Q2 · Oct 2026
measurethis buildingTexasnationrecent quarters
Needed more help with daily activities16.7%worse than state15.8%13.5%2025Q2: 58.3%2025Q3: 22.7%2025Q4: 13.2%2026Q1: 6.7%2026Q2: 25.0%
58.3% → 25.0%
Q2’25 to Q2’26
Catheter inserted and left in0.0%better than state0.3%0.7%2025Q2: 0.0%2025Q3: 0.0%2025Q4: 0.0%2026Q1: 0.0%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Urinary tract infection0.7%better than state0.8%1.5%2025Q2: 0.0%2025Q3: 0.0%2025Q4: 0.0%2026Q1: 1.4%2026Q2: 1.5%
0.0% → 1.5%
Q2’25 to Q2’26
Fall with major injury1.8%better than state3.2%3.2%2025Q2: 7.9%2025Q3: 3.2%2025Q4: 2.7%2026Q1: 1.3%2026Q2: 0.0%
7.9% → 0.0%
Q2’25 to Q2’26
Newly given an antipsychotic (short stay)0.7%better than state1.4%1.5%2025Q2: 0.0%2025Q3: 1.4%2025Q4: 0.0%2026Q1: 1.5%2026Q2: 0.0%
0.0% → 0.0%
Q2’25 to Q2’26
Ability to walk independently worsened13.1%worse than state12.9%12.7%too few quarters to chart
Pressure ulcers4.0%worse than state3.7%4.5%2025Q2: 3.5%2025Q3: 2.0%2025Q4: 5.3%2026Q1: 4.5%2026Q2: 4.1%
3.5% → 4.1%
Q2’25 to Q2’26
Given an antipsychotic10.6%worse than state9.8%15.4%2025Q2: 7.9%2025Q3: 12.8%2025Q4: 10.0%2026Q1: 7.5%2026Q2: 12.2%
7.9% → 12.2%
Q2’25 to Q2’26

Each figure is the share of residents, so lower is better. The building's figure, the state's and the nation's are CMS's four-quarter averages; the small bars are single quarters, which move more than the average does.

Surveys and enforcement
CMS health inspections
Jun 2026
last standard survey
12
deficiencies cited · Texas avg 11.4
$0
fines, last 3 years
Reported
CMS affiliation

CMS groups homes with shared ownership or management. An affiliation does not establish that a chain owns this building.

Parker County
buildingbedsoverallHolland Lake Rehabilitation and Wellness Center1205 / 5College Park Rehabilitation and Care Center1204 / 5Springtown Park Rehabilitation and Care Center1204 / 5Avir at Keeneland723 / 5Santa Fe Health & Rehabilitation Center1163 / 5Avir at Weatherford1222 / 5Willow Park Rehabilitation and Care Center1252 / 5Hilltop Park Rehabilitation and Care Center1321 / 5
All Texas buildings in Parker County ›
Texas at a glance
1,177
buildings
133,481
licensed beds
67%
occupancy
70%
for-profit
Texas market intelligence report ›
The neighborhood
Street map © OpenStreetMap · satellite © Esri · pins: CMS Care Compare · loads as you reach it
Nearby skilled nursing
buildingbedsoveralloccupancyCollege Park Rehabilitation and Care CenterWeatherford · 2.8 mi1204 / 570-85%Holland Lake Rehabilitation and Wellness CenterWeatherford · 3.0 mi1205 / 570-85%Hilltop Park Rehabilitation and Care CenterWeatherford · 3.2 mi1321 / 5under 70%Santa Fe Health & Rehabilitation CenterWeatherford · 3.2 mi1163 / 570-85%Peach Tree PlaceWeatherford · 3.7 mi591 / 5under 70%Avir at KeenelandWeatherford · 4.4 mi723 / 5under 70%
The map and the list carry the same facts, from SNFRadar's system.
About this data
What is the CMS overall rating of Willow Park Rehabilitation and Care Center?
Willow Park Rehabilitation and Care Center in Willow Park, TX carries an overall CMS rating of 2 out of 5 stars in the Oct 2026 CMS file.
How many beds does Willow Park Rehabilitation and Care Center have?
Willow Park Rehabilitation and Care Center is certified for 125 beds in the Oct 2026 CMS file.
How full is Willow Park Rehabilitation and Care Center?
CMS's reported average residents put Willow Park Rehabilitation and Care Center's occupancy in the under 70% band in the Oct 2026 CMS file.
Source: CMS Provider Information, Care Compare and Payroll-Based Journal staffing · CMS files dated October 2026.
Published by 3G Healthcare Real Estate, skilled nursing advisors. Authors: Stan Klos III, Founder · Christian Patrick, President.
Own or operate this building?
See the full read and watch it, free.

What is it worth?See the example buildingBook a call
Source: CMS Provider Information and Care Compare, Oct 2026 files. Tracked every month in SNFRadar's system.

Keep reading

This read, every state's numbers, and your own buildings tracked in one place.

We're not asking you to pay for anything. We'd like a conversation. Your name and mobile, and one text to confirm it is you.

We text a six-digit code to this number to confirm it is you. That text always sends, ticked or not.

Checked, this box lets SNFRadar and 3G Healthcare Real Estate text this number with Medicaid rate and legislative alerts and updates on the reports you request, typically a few messages a month. Reply STOP to end them anytime. Unticked, you still get everything you unlock here free; we just never text you.

What this means
What we send
Rate and legislative alerts for your states, new report editions, and messages about the reports you ask for. Nothing else.
What we never send
No rented lists, and no selling or sharing your number or email with anyone.
What happens to your number
It texts these alerts and confirms it is really you when you sign in or unlock a report. It is never sold or shared.
How to change it later
Reply STOP to any text, unsubscribe from any email, or untick a box on a sign-up sheet before you submit it. Any of those work, anytime.
Already have an account? Sign in.

Sign back in

Enter the email or cell on your account and we’ll text your code.
New here? Create a free account.

Enter the code

Wrong number? Go back